Xiamen Academy of Building Research Group Co.,Ltd.



Quote for Xiamen Academy of Building Research Group Co.,Ltd.

Last Trade:
-
Change:
--
Symbol/Code:
002398
Status:
-
Stock Type:
A Share
Market Cap:
-
Open:
-
Prev Close:
-
Bid:
-
Ask:
-
Volume(*100):
-
Amount:
-
Limit Up:
-
Limit Down:
-
Day's Range:
-
P/E(ttm):
-
P/B ratio
-
Update:-
Currency in CNY Time=UTC+8002398 quote

Summary for Xiamen Academy of Building Research Group Co.,Ltd.

XIAMEN ACADEMY OF BUILDING RESEARCH GROUP CO., LTD. is principally engaged in the provision of construction integrated technology services. Its services include construction engineering quality testing and evaluation services, value-added system technology services, building reconstruction, extension and operation life evaluation technology services, construction technology consulting and training services, as well as construction engineering design and consulting services, among others. The Company also offers construction materials, including commercial concrete and concrete additive. The Company operates its businesses primarily in domestic market.

Profile for Xiamen Academy of Building Research Group Co.,Ltd.

Full Name:Xiamen Academy of Building Research Group Co.,Ltd.
Full Name in Chinese:厦门市建筑科学研究院集团股份有限公司 Short Name in Chinese:建研集团
Symbol/Stock Code:
002398
Listed in:
Shenzhen Stock Exchange
Issued Capital
-
Negotiable Capital:
-
Chairman:
Cai Yongtai
Secretary of the Board:
Zhou Rongzhi
Phone:
+86-592-2273752
Fax:
+86-592-2273752
Official Website:www.xmabr.com
E-mail:xmabr@winmail.cn
Address:No. 62,Hubin South Road, Siming Distric,XIAMEN FUJ 361004
IPO Subscription Date:
2010-04-26
Listing Date:
2010-05-06
IPO Issued Capital:
30000000
IPO Price:
28 CNY
IPO fees:
36986600 CNY
Money Raised by IPO:
840000000 CNY
IPO Par Value:
1.00 CNY
Net Money Raised:
803013400 CNY
Open(Listing day):
28.50 CNY
Close(Listing day):
28.95 CNY
Diluted P/E ratio after IPO:
52.3000
Turnover rate(listing day):
53.45%

Financials for Xiamen Academy of Building Research Group Co.,Ltd.

UPDATE:2012-10-26 Annual Report Abstract:(All Currency In CNY)

Indicators/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Net Profit(after tax)(Million)
143.0421
136.8015
57.4988
68.6739
Net Profit Growth(%)
59.59
137.92
-16.27
22.89
Return On Equity(ROE)(%)
10.45
11.01
5.11
26.29
Debt ratio(%)
15.00
15.41
15.88
45.30
Net Operating Cash Flow/Net Profit(%)
41.33
19.81
-10.44
101.94

Per Share Financial Data:(All Currency In CNY)

Per Share Indicators/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Earnings Per Share(EPS)
0.7100
0.8800
0.4000
0.7600
Diluted Earnings Per Share
0.0000
0.8400
0.3400
0.7100
Net Asset Value Per Share (NAVPS)
6.7500
7.9700
9.3700
2.9000
Additional Paid-In Capital Per Share
3.5372
4.9081
6.6889
0.2946
Retained Earnings Per Share
2.1225
1.9423
1.5566
1.4905
Net Cash Flow From Operatings Activities Per Share
0.2900
0.1700
-0.0500
0.7800
Net Cash Flow Per Share
-0.0719
1.1858
1.3864
-0.0766

Balance Sheet:(All Currency In CNY)

Assets And Liabilities/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Total Assets(Million)
1635.854
1490.0707
1345.5813
483.0145
Total Liabilities(Million)
245.3854
229.6341
213.7977
218.8129
Current Liabilities(Million)
230.1376
218.3724
201.5455
198.8129
Long Term Liabilities(Million)
-
-
-
-
Cash And Cash Equivalents(Million)
540.708
585.7773
646.757
58.2051
Accounts Receivables(Million)
534.7486
371.4782
265.5637
162.0179
Deposit Received(Million)
10.6913
12.0518
6.8221
2.2559
Other Receivables(Million)
18.7402
8.9093
14.7231
4.3717
Bad Debt Reserve(Million)
-
-
-
-
Shareholder's Equity/Owner's Equity(Million)
1368.6312
1242.6963
1124.8993
261.2472
Debt ratio(%)
15.00
15.41
15.88
45.30
Equity Ratio(%)
83.6600
83.3900
83.5900
54.0800
Current Ratio
5.1862
5.0040
4.9138
1.2677
Quick Ratio
5.0320
4.8375
4.7844
1.2177

Cash Flow Statement:(All Currency In CNY)

Cash Flow/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Cash From Selling Commodities(Million)
552.4809
667.6544
459.9221
304.077
Net Cash Flow From Operatings Activities(Million)
59.1207
27.1008
-6.0037
70.0044
Net Cash Flow From Operatings Activities Change(%)
-896.77
-551.40
-108.58
72.56
Net Cash Flow(Million)
-14.5842
184.9873
166.3738
-6.8968
Cash From Selling Commodities/Prime Revenue(%)
62.24
67.75
77.37
83.58
Net Cash Flow/Net Profit(%)
-10.20
135.22
289.35
-10.04
Cash Flow From Investing Activities(Million)
-56.7911
144.5632
-536.0859
-59.2742
Cash Flow From Financing Activities(Million)
-16.9139
13.3234
708.4634
-17.627

Income Statement:(All Currency In CNY)

Income Indicators/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Prime Operating Revenue(Million)
887.6755
985.4543
594.4412
363.8286
Prime Operating Profit(Million)
-
-
-
-
Operating Costs(Million)
58.5431
59.0509
28.4088
9.3054
Administrative Costs(Million)
49.9278
62.5445
42.3063
26.5208
Financing Costs(Million)
-8.2667
-11.7613
-5.2732
2.717
Above Three Costs Change(%)
41.50
67.83
69.79
6.54
Operating Profit(Million)
181.0133
163.9184
55.7467
73.163
Income From Investment(Million)
2.2633
1.2801
-
-
Government Subsidies(Million)
-
-
-
-
Net Non-Operating Income And Expense(Million)
0.6522
7.5066
9.745
5.6218
Total Profit(Million)
181.6655
171.4251
65.4917
78.7848
Corporate Income Tax(Million)
31.3063
29.9865
7.7803
9.9697
Net Profit(Million)
143.0421
136.8015
57.4988
68.6739
Gross Profit Ratio(%)
34.09
29.79
23.63
33.52
Operating Margin(%)
20.39
16.63
9.37
20.10
Return On Equity(ROE)(%)
10.45
11.01
5.11
26.29

Announcements for Xiamen Academy of Building Research Group Co.,Ltd.

Date: 2012-08-07
Title: EGM RESOLUTION
The Company held its 2nd Extraordinary General Meeting of 2012 on 06 August 2012, during which the following proposal(s) was/were approved:
1. Amendments to the Company's articles of association
2. Formulation of plan on the shareholders' return for the next three years from 2012 to 2014
3. Change of 2012 audit firm
Date: 2012-06-28
Title: DIVIDEND IMPLEMENTATION (CASH AND BONUS ISSUE)
2011 final distribution plan to be implemented (A shares):

1. Cash dividend/10 shares (tax included): CNY1.00000000
2. Bonus issue from profit (share/10 shares): none
3. Bonus issue from capital reserve (share/10 shares): 3.0000


Record date: 04 July 2012
Ex-date: 05 July 2012
Payment date: 05 July 2012
Listing date of the bonus issues: 05 July 2012.
10 percent withholding tax on cash dividend will be deducted in CNY within the cash dividend receivable. Please refer to below details:
Tax on cash dividend/10 shares: CNY0.10000000(10 percent x CNY1.00000000)
Net cash dividend/10 shares after tax: CNY0.90000000(CNY1.00000000- CNY0.10000000)
Date: 2012-05-22
Title: AGM RESOLUTION
The Company held its Annual General Meeting of 2011 on 19 May 2012, during which the following proposal(s) was/were approved:
1. 2011 work report of the board of directors
2. 2011 work report of the supervisory committee
3. 2011 financial resolution report
4. 2011 profit distribution plan
5. 2011 annual report and its summary
6. Reappointment of audit firm
7. Approval of the bank financing by the Company and subsidiaries
8. Guarantee for the bank financing by subsidiaries
9. Provision of financial aid to a controlled subsidiary
10. Increase in registered capital
11. Amendments to the Company's articles of association
12. Amendments to the Company's rules of procedures governing shareholders' general meetings
13. Amendments to the Company's rules of procedures governing meetings of the supervisory committee
The detailed profit distribution plan are as follows:
1) Cash dividend/10 shares (tax included): CNY1.00000000
2) Bonus issue from profit (share/10 shares): none
3) Bonus issue from capital reserve (share/10 shares): 3.00.
Date: 2012-01-17
Title: EGM RESOLUTION
The Company held its 1st Extraordinary General Meeting of 2012 on 14 January 2012, during which the following proposal(s) was/were approved:
1. By-election of directors
2. Amendments to management measures on operation decision-making
3. Amendments to the business scope
4. Amendments to the articles of association.
Date: 2011-12-29
Title: EGM-SPOT
The Company will hold the 1st Extraordinary General Meeting of 2012 at 09:30 on 14 January 2012.

Meeting agenda:
1. By-election of directors
2. Amendments to management measures on operation decision-making
3. Amendments to the business scope
4. Amendments to the articles of association

Meeting attendees:
1. A-share holders registered at CSDCC Shenzhen after the close of trading on 10 January 2012 are entitled to vote. Original notarized power of attorney for voting is required.
2. Directors of the board, supervisors of the supervisory committee, senior executives and appointed lawyers are entitled to attend the meeting.

Registration period: 12 January 2012
Date: 2011-05-17
Title: DIVIDEND IMPLEMENTATION (CASH AND BONUS ISSUE)
2010 FINAL DISTRIBUTION PLAN TO BE IMPLEMENTED (A SHARES):

1. CASH DIVIDEND/10 SHARES (TAX INCLUDED): CNY1.5000
2. BONUS ISSUE FROM PROFIT (SHARE/10 SHARES): NONE
3. BONUS ISSUE FROM CAPITAL RESERVE (SHARE/10 SHARES): 3.00


RECORD DATE: 20MAY11
EX-DATE: 23MAY11
PAYMENT DATE: 23MAY11
LISTING DATE OF THE BONUS ISSUES: 23MAY11
10 PERCENT WITHHOLDING TAX ON CASH DIVIDEND WILL BE DEDUCTED IN CNY WITHIN THE CASH DIVIDEND RECEIVABLE. PLEASE REFER TO BELOW DETAILS:
TAX ON CASH DIVIDEND/10 SHARES: CNY 0.150000(10 PERCENT X CNY 1.500000)
NET CASH DIVIDEND/10 SHARES AFTER TAX: CNY 1.350000(CNY 1.500000- CNY0.150000)
Date: 2011-04-08
Title: FINAL DIVIDEND
THE CO ISSUED ITS 2010 ANNUAL REPORT ON 08APR11.

THE PROFIT DISTRIBUTION PROPOSAL FOR 2010:
1. CASH DIVIDEND/10 SHARES (TAX INCLUDED): CNY1.5000
2. BONUS ISSUE FROM PROFIT (SHARE/10 SHARES):NONE
3. BONUS ISSUE FROM CAPITAL RESERVE (SHARE/10 SHARES):3.000
Date: 2011-04-08
Title: AGM-SPOT
THE CO WILL HOLD THE 2010 AGM AT 09:30 ON 29APR11.

MEETING AGENDA:
1. 2010 WORK REPORT OF THE BOARD OF DIRECTORS
2. 2010 WORK REPORT OF THE SUPERVISORY COMMITTEE
3. 2010 FINANCIAL RESOLUTION REPORT
4. 2010 PROFIT DISTRIBUTION PLAN
5. 2010 ANNUAL REPORT AND ITS SUMMARY
6. RE-APPOINTMENT OF 2011 AUDIT FIRM
7. TO APPROVE BANK FINANCING BY THE CO AND ITS SUBSIDIARY
8. BANK FINANCING GUARANTEE FOR A SUBSIDIARY
9. INCREASE IN THE CO'S REGISTERED CAPITAL
10. AMENDMENTS TO THE CO'S ARTICLES OF ASSOCIATION
THE DETAILED PROFIT DISTRIBUTION PLAN ARE AS FOLLOWS:
1) CASH DIVIDEND/10 SHARES (TAX INCLUDED): CNY1.5000
2) BONUS ISSUE FROM PROFIT (SHARE/10 SHARES): NONE
3) BONUS ISSUE FROM CAPITAL RESERVE (SHARE/10 SHARES): 3.00

MEETING ATTENDEES:
1. A-SHARE HOLDERS REGISTERED AT CSDCC SZN AFTER THE CLOSE OF TRADING ON 25APR11 ARE ENTITLED TO VOTE. ORIGINAL NOTARIZED POWER OF ATTORNEY FOR VOTING IS REQUIRED.
2. DIRECTORS OF THE BOARD, SUPERVISORS OF THE SUPERVISORY COMMITTEE, SENIOR EXECUTIVES AND APPOINTED LAWYERS ARE ENTITLED TO ATTEND THE MEETING.

REGISTRATION PERIOD: 27APR11
Date: 2010-08-03
Title: PLACING SHARE LISTING
THE CO'S 6 MILLION A-SHARES PLACED TO THE INSTITUTIONAL INVESTORS THROUGH OFFLINE PLACEMENT WILL REACH THE 3-MONTH LOCK-UP PERIOD AND BE LISTED ON THE SHENZHEN STOCK EXCHANGE AS OF 06AUG10.
Date: 2010-06-18
Title: EGM RESOLUTION
THE CO HELD ITS 2ND EGM OF 2010 ON 14JUN10, DURING WHICH THE FOLLOWING PROPOSAL(S) WAS/WERE APPROVED:
1. INCREASE OF CAPITAL IN A SUBSIDIARY
2. INCREASE OF CAPITAL IN ANOTHER SUBSIDIARY
3. INCREASE OF CAPITAL IN A THIRD SUBSIDIARY
4. AMENDMENTS TO THE CO'S ARTICLES OF ASSOCIATION
5. AMENDMENTS TO THE MANAGEMENT MEASURES FOR ALLOWANCE FOR INDEPENDENT DIRECTORS