Shanxi Baiyuan Trousers Chain Management Co.,Ltd.



Quote for Shanxi Baiyuan Trousers Chain Management Co.,Ltd.

Last Trade:
-
Change:
--
Symbol/Code:
002640
Status:
-
Stock Type:
A Share
Market Cap:
-
Open:
-
Prev Close:
-
Bid:
-
Ask:
-
Volume(*100):
-
Amount:
-
Limit Up:
-
Limit Down:
-
Day's Range:
-
P/E(ttm):
-
P/B ratio
-
Update:-
Currency in CNY Time=UTC+8002640 quote

Summary for Shanxi Baiyuan Trousers Chain Management Co.,Ltd.

Shanxi Baiyuan Trousers Chain Management Co., Ltd. is principally engaged in the regular chain distribution of apparels. The Company operates its businesses primarily through the wholesaling and retailing of pants under the brand named BaiYuan, which involves in the regular chain operation of franchised and proprietary apparel stores, brand marketing, terminal channel construction, product design and development, as well as supply chain management. The Company's products include men's and women's formal pants, casual pants and denim pants. As of June 30, 2011, the Company had 1,597 proprietary and franchised stores.

Profile for Shanxi Baiyuan Trousers Chain Management Co.,Ltd.

Full Name:Shanxi Baiyuan Trousers Chain Management Co.,Ltd.
Full Name in Chinese:山西百圆裤业连锁经营股份有限公司 Short Name in Chinese:百圆裤业
Symbol/Stock Code:
002640
Listed in:
Shenzhen Stock Exchange
Issued Capital
-
Negotiable Capital:
-
Chairman:
Yang Jianxin
Secretary of the Board:
Gao Xiang
Phone:
+86-351-7212033
Fax:
+86-351-7212031
Official Website:www.byky.com
E-mail:gx@byky.com
Address:No. 632, Jianshe South Road, Yin,TAIYUAN SHA 030006
IPO Subscription Date:
2011-11-30
Listing Date:
2011-12-08
IPO Issued Capital:
16670000
IPO Price:
25.8 CNY
IPO fees:
28426400 CNY
Money Raised by IPO:
430086000 CNY
IPO Par Value:
1.00 CNY
Net Money Raised:
401659600 CNY
Open(Listing day):
28.00 CNY
Close(Listing day):
29.00 CNY
Diluted P/E ratio after IPO:
39.6900
Turnover rate(listing day):
88.29%

Financials for Shanxi Baiyuan Trousers Chain Management Co.,Ltd.

UPDATE:2012-10-21 Annual Report Abstract:(All Currency In CNY)

Indicators/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Net Profit(after tax)(Million)
43.2168
68.7073
43.4408
28.5252
Net Profit Growth(%)
3.13
58.16
52.28
35.75
Return On Equity(ROE)(%)
6.55
11.03
28.47
26.13
Debt ratio(%)
25.86
21.35
47.94
56.02
Net Operating Cash Flow/Net Profit(%)
-333.04
72.61
9.34
24.87

Per Share Financial Data:(All Currency In CNY)

Per Share Indicators/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Earnings Per Share(EPS)
0.3200
1.3700
0.8700
0.7600
Diluted Earnings Per Share
0.0000
1.2100
0.8700
0.7900
Net Asset Value Per Share (NAVPS)
4.9500
9.3400
3.0500
2.1800
Additional Paid-In Capital Per Share
2.7439
6.4878
0.9510
0.9510
Retained Earnings Per Share
1.0693
1.6616
0.9853
0.2104
Net Cash Flow From Operatings Activities Per Share
-1.0800
0.7500
0.0800
0.1400
Net Cash Flow Per Share
-1.4198
6.6295
0.3629
0.5323

Balance Sheet:(All Currency In CNY)

Assets And Liabilities/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Total Assets(Million)
898.9489
793.9385
295.378
248.2223
Total Liabilities(Million)
232.4981
169.5822
141.607
139.0705
Current Liabilities(Million)
232.4981
169.5822
141.607
119.0705
Long Term Liabilities(Million)
-
-
-
-
Cash And Cash Equivalents(Million)
321.0463
510.3652
68.3755
50.2322
Accounts Receivables(Million)
187.155
83.6609
45.5394
39.8585
Deposit Received(Million)
19.6458
13.627
21.5618
22.3723
Other Receivables(Million)
17.3804
5.2404
2.7757
3.3787
Bad Debt Reserve(Million)
-
-
-
-
Shareholder's Equity/Owner's Equity(Million)
659.5093
622.9595
152.5926
109.1518
Debt ratio(%)
25.86
21.35
47.94
56.02
Equity Ratio(%)
73.3600
78.4600
51.6600
43.9700
Current Ratio
3.4673
4.2210
1.5784
1.4856
Quick Ratio
3.0709
3.7611
1.0455
0.8612

Cash Flow Statement:(All Currency In CNY)

Cash Flow/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Cash From Selling Commodities(Million)
281.0642
521.8924
458.4094
337.3078
Net Cash Flow From Operatings Activities(Million)
-143.9286
49.8917
4.0575
7.0931
Net Cash Flow From Operatings Activities Change(%)
-889.70
1129.61
-42.80
216.53
Net Cash Flow(Million)
-189.3189
441.9898
18.1433
26.6137
Cash From Selling Commodities/Prime Revenue(%)
82.15
107.18
113.74
103.20
Net Cash Flow/Net Profit(%)
-438.07
643.29
41.77
93.30
Cash Flow From Investing Activities(Million)
-66.5497
-6.035
-10.3821
-3.353
Cash Flow From Financing Activities(Million)
21.1593
398.1331
24.4678
22.8736

Income Statement:(All Currency In CNY)

Income Indicators/Till The Date
2012-09-30
2011-12-31
2010-12-31
2009-12-31
Prime Operating Revenue(Million)
342.1487
486.9143
403.0356
326.864
Prime Operating Profit(Million)
-
-
-
-
Operating Costs(Million)
46.8018
47.8161
43.608
23.8822
Administrative Costs(Million)
43.8102
44.0104
28.5025
29.6238
Financing Costs(Million)
3.3435
8.0344
5.7891
5.2615
Above Three Costs Change(%)
34.01
28.19
32.56
57.03
Operating Profit(Million)
52.3276
82.2577
58.2727
41.5095
Income From Investment(Million)
-
-
-
-
Government Subsidies(Million)
-
-
-
-
Net Non-Operating Income And Expense(Million)
4.8147
10.66
0.115
-1.2888
Total Profit(Million)
57.1423
92.9177
58.3877
40.2207
Corporate Income Tax(Million)
14.2516
24.292
14.9685
11.6955
Net Profit(Million)
43.2168
68.7073
43.4408
28.5252
Gross Profit Ratio(%)
45.44
38.59
34.51
31.23
Operating Margin(%)
15.29
16.89
14.45
12.69
Return On Equity(ROE)(%)
6.55
11.03
28.47
26.13

Announcements for Shanxi Baiyuan Trousers Chain Management Co.,Ltd.

Date: 2012-08-09
Title: EGM RESOLUTION
The Company held its 2nd Extraordinary General Meeting of 2012 on 08 August 2012, during which the following proposal(s) was/were approved:
1. Change of use of partial raised funds
1.1. Purchase of shops in third-tier cities to construct strategic franchise stores and setup of wholly-owned subsidiary in Guangzhou and Nanchang to launch direct-sale stores
1.2. To change Guiyang market to Wuhan market for the original marketing network construction project
Date: 2012-07-24
Title: EGM-SPOT
The Company will hold the 2nd Extraordinary General Meeting of 2012 at 10:00 on 08 August 2012.

Meeting agenda:
1 Change of use of partial raised funds
1.1 Purchase of shops in third-tier cities to construct strategic franchise stores and setup of wholly-owned subsidiary in Guangzhou and Nanchang to launch direct-sale stores
1.2 To change Guiyang market to Wuhan market for the original marketing network construction project


Meeting attendees:
1. A-share holders registered at CSDCC Shenzhen after the close of trading on 01 August 2012 are entitled to vote. Original notarized power of attorney for voting is required.
2. Directors of the board, supervisors of the supervisory committee, senior executives and appointed lawyers are entitled to attend the meeting.

Registration period: 02 August 2012
Date: 2012-06-27
Title: DIVIDEND IMPLEMENTATION (CASH AND BONUS ISSUE)
2011 final distribution plan to be implemented (A shares):

1. Cash dividend/10 shares (tax included): CNY1.00000000
2. Bonus issue from profit (share/10 shares): none
3. Bonus issue from capital reserve (share/10 shares): 10.0000


Record date: 04 July 2012
Ex-date: 05 July 2012
Payment date: 05 July 2012
Listing date of the bonus issues: 05 July 2012.
10 percent withholding tax on cash dividend will be deducted in CNY within the cash dividend receivable. Please refer to below details:
Tax on cash dividend/10 shares: CNY0.10000000(10 percent x CNY1.00000000)
Net cash dividend/10 shares after tax: CNY0.90000000(CNY1.00000000- CNY0.10000000)
Date: 2012-05-17
Title: AGM RESOLUTION
The Company held its Annual General Meeting of 2011 on 16 May 2012, during which the following proposal(s) was/were approved:
1. 2011 work report of the board of directors
2. 2011 work report of the supervisory committee
3. 2011 annual report and its summary
4. 2011 financial resolution report
5. 2011 profit distribution plan
6. Reappointment of audit firm
The detailed profit distribution plan are as follows:
1) Cash dividend/10 shares (tax included): CNY1.00000000
2) Bonus issue from profit (share/10 shares): none
3) Bonus issue from capital reserve (share/10 shares): 10.00.
Date: 2012-04-25
Title: AGM-SPOT
The Company will hold the 2011 Annual General Meeting at 10:00 on 16 May 2012.

Meeting agenda:
1. 2011 work report of the board of directors
2. 2011 work report of the supervisory committee
3. 2011 annual report and its summary
4. 2011 financial resolution report
5. 2011 profit distribution plan
6. Reappointment of audit firm
The detailed profit distribution plan are as follows:
1) Cash dividend/10 shares (tax included): CNY1.00000000
2) Bonus issue from profit (share/10 shares): none
3) Bonus issue from capital reserve (share/10 shares): 10.0000

Meeting attendees:
1. A-share holders registered at CSDCC Shenzhen after the close of trading on 11 May 2012 are entitled to vote. Original notarized power of attorney for voting is required.
2. Directors of the board, supervisors of the supervisory committee, senior executives and appointed lawyers are entitled to attend the meeting.

Registration period: 14 May 2012
Date: 2012-04-17
Title: FINAL DIVIDEND
The Company issued its 2011 annual report on 17 April 2012.

The profit distribution proposal for 2011:
1. Cash dividend/10 shares (tax included): CNY1.00000000
2. Bonus issue from profit (share/10 shares):none
3. Bonus issue from capital reserve (share/10 shares):10.0000.
Date: 2012-03-05
Title: PLACING SHARE LISTING
The Company's 3.3 million A-shares placed to the institutional investors through offline placement will reach the 3-month lock-up period and be listed on the Shenzhen Stock Exchange as of 08 March 2012.
Date: 2011-12-29
Title: EGM-SPOT
The Company will hold the 1st Extraordinary General Meeting of 2012 at 10:00 on 13 January 2012.

Meeting agenda:
1. Capital expansion in a subsidiary with raised funds
2. Authorization to the board for the authority to apply for bank loan
3. Connected transaction with Wang Ze and Han Gaorong

Meeting attendees:
1. A-share holders registered at CSDCC Shenzhen after the close of trading on 09 January 2012 are entitled to vote. Original notarized power of attorney for voting is required.
2. Directors of the board, supervisors of the supervisory committee, senior executives and appointed lawyers are entitled to attend the meeting.

Registration period: 10 January 2012
Date: 2011-12-07
Title: IPO SHARE LISTING
The Company issued a total of 16.67 million shares (code:002640) in its initial public offering. Of the shares,13.37 million shares will be listed on the Shenzhen Stock Exchange on 08 December 2011 while the remainder will become tradable three months later.
Date: 2011-11-29
Title: IPO-ONLINE SUBSCRIPTION
Shanxi Baiyuan Trousers Chain Management Co., Ltd. has been approved by the China Securities Regulatory Commission (the CSRC) to issue 16.670000 million A-shares in its initial public offering.
1. Class: A shares
2. Stock code: 002640
3. Stock abbreviation: Baiyuan Trousers
4. Issuing volume: 16.670000 million shares
5. Par value: CNY1.00 per share
6. Issuing mechanism: a book building process will be conducted with a combination of online public offering and offline placement.
7. Targeted listing bourse: Shenzhen Stock Exchange
8. Offline placement volume: 3.300000 million shares
9. Online offering volume: 13.370000 million shares
10. Price: CNY25.80 per share
11. Offline subscription period: 30 November 2011
12. Online subscription date: 30 November 2011.